Page 115 - Microsoft Word - FY 2021 tax info sheet
P. 115

ADMINISTRATION DEPARTMENT
                           COMMUNITY SERVICES DIVISION (100-10-105)




                                              EXPENDITURE SUMMARY



                                                                                        FY 2021-22
                                                 FY 2019-20    FY 2020-21   FY 2020-21    Adopted      Budget
             EXPENDITURES BY CATEGORY:             Actual       Budget       YE Proj.     Budget     Variance ($)
             Personnel services                $                 1,140  $           22,877  $             2,274  $            22,883  $                   6
             Operations & maintenance                                  –                      –                      –                        –                        -
             Services & other                                 106,919             112,313             111,713              119,034               6,721
             Capital outlay                                            –                      –                      –                        –                        -

             TOTAL                             $            108,059  $        135,190  $        113,987  $          141,917  $            6,727











                                               PERSONNEL SUMMARY
                                       (Full-time Equivalent Positions - Includes Vacant Positions)

                                                                                        FY 2021-22
                                                 FY 2019-20    FY 2020-21   FY 2020-21    Adopted      Budget
                                                   Actual       Budget       YE Proj.                Variance ($)
             BY POSITION TITLE:                                                           Budget

             No personnel for this program


             TOTAL                                                   -                     -                    -                      -                       -


































                                                             113
   110   111   112   113   114   115   116   117   118   119   120