Page 85 - Haltom City FY 22 Budget
P. 85

CITY OF HALTOM CITY ANNUAL BUDGET, FY2022                     General FUND









                                                               Actual      Adopted        Actual      Adopted
         EXPENDITURES                                          FY 2020     FY 2021       FY 2021       FY 2022
         Personnel                                             $476,521     $505,537      $505,154      $544,655
         Operations                                              29,812        56,670       35,500        48,500
         Total                                                 $506,333     $562,207      $540,654      $593,155


                                                               Actual      Adopted        Actual      Adopted
         STAFFING                               Class Range    FY 2020     FY 2021       FY 2021       FY 2022
         Court Clerk/Court Supervisor           2503    52        1            1            1             1
         Deputy Court Clerk/Warrant Clerk       2505    42        1            1            1             1
         Deputy Court Clerk                     2506    38        3            2            2             2
         Deputy Court Clerk/Juvenile Case Manager2507   38        1            1            1             1
         Marshal                                2508    57        1            1            1             1
         Total                                                    7            6            6             6
                                  PERFORMANCE MEASURES                 Actual 2019  Actual FY2020 Actual FY2021 Target FY2022
                                  Number of Police Department violations filed  8,462  6,730   8,760      5,000
                                  Number of Municipal Court violations filed  1,986  983       1,461      1,500
                                  Number of Animal Control ordinance violations filed  50  14   20         50
                                  Number of Code Enforcement violations filed  194   159        169         5
                                  Number of Fire Department violations filed  5       1         28          0
             Goal 4:  Practice Fiscal
            Responsibility by utilizing   Total Number of violations filed  10,697  7,887      10,438     6,555
             Performance Measures
                                  Number of warrants issued              7,573      3,362      3,362      3,000
                                  Number of court cases set              7,700      6,941      9,357      7,000
                                  Clearance rate for warrants             94%       100%       118%        90%
                                  Cases closed within 90 days             11%        6%         12%        10%
                                  Clearance rate for cases                96%        45%        84%        95%



                   Number of Violations Filed                           Warrants and Court Cases

          12,000
                    2,235                1,678                                                    7,000
          10,000                                                2022              3,000
                               1,157
           8,000                                                2021                                        9,357
                                                    1,555                           3,362
           6,000
                                                                2020                              6,941
           4,000                                                                    3,362
           2,000                                                2019                                 7,700
                    8,462      6,730     8,760      5,000                                           7,573
               0
                     2019      2020       2021      2022             0     2,000   4,000   6,000   8,000  10,000

                  Police Violations    Other Violations                 Court Cases Set     Warrants Issued
   80   81   82   83   84   85   86   87   88   89   90