Page 83 - Haltom City FY 22 Budget
P. 83

CITY OF HALTOM CITY ANNUAL BUDGET, FY2022                     General FUND





                                                                Actual      Adopted       Actual       Adopted
           EXPENDITURES                                        FY 2020      FY 2021      FY 2021       FY 2022
           Personnel                                          $6,560,234   $7,020,850   $6,799,233     $7,969,164
           Operations                                            375,897      387,879      386,944       483,700
           Capital                                                18,338       20,000       20,000        20,000
           Total                                              $6,954,469   $7,428,729   $7,206,177     $8,472,864


                                                                Actual      Adopted       Actual       Adopted
           STAFFING                              Class Range   FY 2020      FY 2021      FY 2021       FY 2022
           Fire Chief                            3401    89        1           1            1             1
           Deputy Fire Chief - Operations        3402    79        1           1            1             1
           Fire Marshal                          3403    79        0           1            1             1
           Emergency Management Coordinator      3406    73        1           1            1             1
           Fire Battalion Chief                  3404 GS81         4           4            4             4
           Fire Lieutenant                       3405 GS75        13           13           13            13
           Firefighter/Driver                    3407 GS68        12           12           12            12
           Firefighter                           3408 GS63        24           24           24            24
           Administrative Assistant              2002    43        1           1            1             1
           Customer Service Representative       2304    38        0           1            1             1
           Total                                                  57          59            59           59


                                    PERFORMANCE MEASURES             Actual FY2019 Actual FY2020 Actual FY2021 Target FY2022

                                    Response time to all emergency calls within 6   100%  100%  100%      100%
                                    minutes

            Goal 3:  Promote and Support   Confine fire damage to the room of origin  85%  90%  80%        90%
            Safety and Security within Our
             Community while providing
                 Quality Services   Fire inpsection for all multi-family and   100%  *34%                 *51%               100%
                                    commercial units                               COVID       COVID

                                    Investigate and determine fire cause for all fire   100%  100%  100%  100%
                                    incidents
                                    Compliant of' 240 hours of documented training
            Goal 2:  Focus on Competitive   per member
             Employee Compensation &                                     100%       100%       100'%      100%
             Benefits to Retain and Attract
               High Quality Staff while
             maintaining a Relationships-  Community Risk Reduction:  fire safety and   42  *16  *30       48
                  Driven Culture    public education training                      COVID       COVID



                   Response Time and Damage Confinement                 Number of EOC and Fire Safety
            120%                                                                    Training
                   100%       100%       100%       100%       60
            100%                                                                                          48
                                                               50      42
            80%                90%                   90%
                    85%                                        40
                                          80%                                                 30
            60%                                                30

            40%                                                20                  16
                    2019       2020       2021       2022
                                                               10
                  Response time to all emergency calls within 6 minutes
                                                                0
                  Confine fire damage to the room of origin            2019       2020        2021       2022
   78   79   80   81   82   83   84   85   86   87   88