Page 48 - Haltom City FY 22 Budget
P. 48

CITY OF HALTOM CITY ANNUAL BUDGET, FY2022                    Budget overview



          PROPERTY VALUES, TAX RATES REVENUES

                Fiscal         Assessed       Percent     Average      M&O Rate    I&S Rate    Tax Rate   Average

                Year           Valuation      Change Taxable Value Per $100        Per $100    Per $100     Tax
                2013         $1,579,547,177      2%        $64,139      0.46174     0.21000    0.67174      $431
                2014         $1,602,758,757      1%        $64,622      0.47999     0.22000    0.69999      $452

                2015         $1,676,480,896      5%        $67,052      0.47999     0.22000    0.69999      $469
                2016         $1,682,741,323      0%        $67,310      0.46232     0.23767    0.69999      $471

                2017         $1,842,343,558      9%        $77,187      0.46232     0.23767    0.69999      $540
                2018         $1,965,607,988      7%        $86,551      0.45518     0.21300    0.66818      $578
                2019         $2,145,251,779     16%        $96,055      0.42300     0.23000    0.65300      $627

                2020         $2,434,006,207     24%       $109,685      0.41373     0.25203    0.66576      $730
                2021         $2,570,400,175     5.6%      $116,748      0.40375     0.26201    0.66576      $777
                2022         $2,767,760,865     7.7%      $130,404      0.39577     0.24988    0.64565      $842




                                             Property Value and Tax Rate
                  2.8                                                                                       $0.75
                  2.5
                  2.3
                  2.0                                                                                       $0.70
                  1.8
                Billion  1.5   0.69999 0.69999 0.69999 0.69999
                  1.3
                  1.0    0.67174                             0.66818         0.66576 0.66576                $0.65
                  0.8                                                0.65300
                  0.5                                                                       0.64565
                  0.3  $1.580  $1.603  $1.676  $1.683  $1.842  $1.966  $2.145  $2.434  $2.570  $2.768
                  0.0                                                                                       $0.60
                        FY13    FY14    FY15   FY16    FY17    FY18   FY19    FY20   FY21    FY22
                                            Assessed Value          Tax Rate per $100





                                                   Property Tax Rates
               0.80

               0.70
               0.60   0.21000  0.22000   0.22000  0.23767   0.23767  0.21300  0.23000   0.25203  0.26201  0.24988
               0.50
               0.40
               0.30
               0.20
               0.10
                      0.46174  0.47999   0.47999  0.46232   0.46232  0.45518  0.42300   0.41373  0.40375  0.39577
               0.00
                       FY13      FY14     FY15     FY16      FY17     FY18     FY19      FY20     FY21     FY22

                                        Maintenance and Operations      Interest & Sinking
   43   44   45   46   47   48   49   50   51   52   53