Page 107 - Grapevine FY22 Adopted Budget v2
P. 107

FY 2021-22 APPROVED OPERATING BUDGET
        GENERAL FUND - FIRE
        EMERGENCY MEDICAL SERVICES DIVISION SUMMARY
        100-210-006





                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        EXPENDITURES BY OBJECT                               Actual      Actual     Budget     Estimate   Approved

        Personnel                                                 150,992             167,107             153,521             168,495             155,972
        Supplies                                                  106,969             136,570             131,600             129,342             132,000
        Maintenance                                                 36,311               36,311               38,000               28,044               40,000
        Services                                                  209,887             230,596             213,471             167,148             218,300
        Capital Outlay                                              40,196                       -                    -                    -

        Total                                                     544,355             570,584             536,592             493,029             546,272




        OBJECTIVES


         - Manage all aspects of EMS delivery for the fire department
         - Manage Filed Training Paramedic program to ensure all new paramedics are appropriately trained.
         - Ensure compliance with all Texas Departmentof State Health Services rules and regulations.
         - Work with Assistant Chief of Support, Planning, and Administration to ensure all EMS contracts are administered.





                                                            2018-19     2019-20     2020-21     2020-21     2021-22
        PERFORMANCE INDICATORS                               Actual      Actual     Budget     Estimate   Approved

        Perform 12-lead EKG on appropriate patients within 10   N/A        85%         85%        100%         90%
        minutes of patient contact

        Turnout times and response times in accordance to NFPA 1710   N/A  90%         90%         95%         90%


        Scene time < 20 minutes on all transported patients    N/A         90%         90%         92%        90%























                                                         107
   102   103   104   105   106   107   108   109   110   111   112