Page 198 - FortWorthFY22AdoptedBudget
P. 198

Special Revenue Fund



            Arena Operating

            FUND SUMMARY

                                          FY2020       FY2021       FY2021       FY2022     Change from Adopted

                                           Final      Adopted      Adjusted      Adopted     Amount       %
            Property Tax                         -            -            -            -           -     0.00%
            Sales Tax                            -            -            -            -           -     0.00%
            Other Tax                      3,828,736    6,000,000    4,250,000    4,323,995   (1,676,005)  -27.93%
            License & Permits                    -            -            -            -           -     0.00%
            Intergovernmental                    -            -            -            -           -     0.00%
            Charge for Service                   -            -            -            -           -     0.00%
            Fines & Forfeitures                  -            -            -            -           -     0.00%
            Use of Money & Property           4,020           -            -            -           -     0.00%
            Special Assesments                   -            -            -            -           -     0.00%
            Other                                -            -            -            -           -     0.00%
            Transfer In                     515,991           -            -            -           -     0.00%
            Use of Fund Balance                  -      2,859,285    2,390,264          -     (2,859,285) -100.00%
            Revenue                      $    4,348,747   $    8,859,285   $    6,640,264   $    4,323,995   $(4,535,290) -51.19%


            Salaries & Benefits                  -            -            -            -           -     0.00%
            Gen Operating & Maintenance          -            -            -            -           -     0.00%
            Capital Accts                        -            -            -            -           -     0.00%
            Debt Service Accts                   -            -            -            -           -     0.00%
            Transfer Out & Other            515,991     8,859,285    6,640,264    4,323,995   (4,535,290)  -51.19%
            Contra Accounts                      -            -            -            -           -     0.00%
            Project Budget Account               -            -            -            -           -     0.00%
            Expenses                     $       515,991   $    8,859,285   $    6,640,264   $    4,323,995   $(4,535,290) -51.19%

            FUND PURPOSE AND GOALS

            Chapter  334  of  the  Texas  Local  Government  Code  (LGC)  authorizes  the  City  to  designate  various  sports  and
            community-related capital improvements as a “venue project”.  In July 2014, the City Council adopted a resolution
            (No. 4327-07-2014) to authorize a new Multipurpose Arena designated as the venue project.  In November 2014,
            a special election was held and the majority voted in favor of authorizing these specific taxes to assist in the
            financing of the venue project.

            The special venue taxes are:
               ·   Stall Taxes – each stall or pen that a person can use or occupy in connection with a Livestock Event, at a
                   rate of $1.00 per stall or pen per day, with the aggregate total not to exceed $20.00 per stall or pen.
               ·   Admission (Ticket) Taxes – the rate of 10% of the price paid for an Admission ticket(s) to or in connection
                   with an event at the Venue project.
               ·   Parking Taxes – each motor vehicle parked at a Venue Parking Facility at the rate of 50% of the charge
                   imposed, but not to exceed $5.00.










                                                                                                           Page 198 of 581
   193   194   195   196   197   198   199   200   201   202   203