Page 67 - Saginaw FY21 Annual Budget
P. 67

CITY OF SAGINAW
                                       EXPENDITURE SUMMARY
                                                  2020-2021


         GENERAL ADMINISTRATIVE OFFICE

                                                                              REVISED         ADOPTED
         EXPENDITURES BY                     ACTUAL           ACTUAL          BUDGET          BUDGET
         CATEGORY                            2017-2018       2018-2019       2019-2020        2020-2021


         Personal Services                $          999,955     968,038   $       1,042,155  $         1,168,175

         Operating                               324,501.65      351,467               351,535              370,200

         Contract Services                            429,447    463,720               392,450              429,720
         Capital Outlay and Transfers                   20,773    63,425                 22,785           2,600,000

                                                                  -                          -                          -                          -
         TOTALS                           $         1,774,677  $         1,846,650  $         1,808,925  $         4,568,095
         A transfer to the Capital Projects Fund is budgeted for the Bailey
         Boswell Overpass project in FY20/21.





           In Thousands

          $3,000

          $2,750

          $2,500
                                                                                                 Personal
                                                                                                 Services
          $2,250

                                                                                                 Operating
          $2,000

          $1,750
                                                                                                 Contract
                                                                                                 Services
          $1,500

                                                                                                 Capital
          $1,250                                                                                 Outlay and
                                                                                                 Transfers
          $1,000

            $750

            $500


            $250

              $0
                        2017-2018        2018-2019          2019-2020         2020-2021






                                                             67
   62   63   64   65   66   67   68   69   70   71   72