Page 216 - N. Richland Hills General Budget
P. 216

DEPARTMENT                                                  FUND
          PLANNING                                                    GENERAL
                                                                          2019/20
                                                           2018/19
                                                                                         2019/20
                                                                                                        2020/21
                         ACTIVITIES                        ACTUAL        ADOPTED         REVISED       ADOPTED
           Planning & Administration                         352,861        312,311        307,917        315,334
           Inspections/Permits/Code                          982,997       1,006,108      1,006,390      1,017,181














                             TOTAL                         $1,335,857     $1,318,419     $1,314,307     $1,332,515


                    EXPENSE GROUPS                         2018/19        2019/20        2019/20        2020/21
                                                           ACTUAL        ADOPTED         REVISED       ADOPTED
           Salaries                                        $1,175,656     $1,162,372     $1,159,633     $1,175,538
           General Services                                     3,258          6,219          6,219          6,666
           Maintenance                                         37,095         37,095         37,095         37,095
           Sundry                                              99,153         97,950         92,380         97,877
           Supplies                                            20,695         14,783         18,980         15,339
             C  a  p  i  t  a  l                                    0              0              0              0

                             TOTAL                         $1,335,857     $1,318,419     $1,314,307     $1,332,515













































                                                             212
   211   212   213   214   215   216   217   218   219   220   221