Page 210 - N. Richland Hills General Budget
P. 210

DEPARTMENT                                                  FUND
           MUNICIPAL COURT                                             GENERAL
                                                            2018/19
                                                                           2019/20
                                                                                          2019/20
                                                                                                        2020/21
                          ACTIVITIES                        ACTUAL        ADOPTED        REVISED       ADOPTED
            Administration/Prosecution                       $369,148       $370,677       $370,524     $369,855
            Court Records                                     420,811        502,929        450,863      495,384
            Warrants                                          346,342        405,224        386,973      424,913
            Teen Court                                        107,323        116,087        114,806      114,802







                              TOTAL                         $1,243,624    $1,394,917     $1,323,166   $1,404,954

                      EXPENSE GROUPS                        2018/19        2019/20        2019/20       2020/21
                                                            ACTUAL        ADOPTED        REVISED       ADOPTED
            Salaries                                         $901,008     $1,035,497       $965,412   $1,056,329
            General Services                                   95,719        102,060        102,060      100,101
            Maintenance                                        48,820         49,288         49,288       49,288
            Sundry                                            170,855        183,643        178,908      175,051
            Supplies                                           27,223         24,429         27,498       24,185
            Capital                                                 0              0              0            0

                              TOTAL                         $1,243,624    $1,394,917     $1,323,166   $1,404,954


















































                                                             206
   205   206   207   208   209   210   211   212   213   214   215