Page 87 - Manfield FY21 Budget
P. 87

City of Mansfield Budget Summaries





                                            Business Matrix FY 2020-2021


                                   Public   Business &  Planning &  Public    Community   Capital
                By Fund            Safety  Administration  Development  Works  Services  Improvements  Total
                General          $42,505,908  $12,648,184  $4,978,886  $5,577,967  $5,320,907         $71,031,853
                Debt Service                                                             $27,554,778  $27,554,778
                Utility                                            $29,788,326                        $29,788,326
                Drainage                                           $2,163,288                          $2,163,288
                Hotel/Motel                                                    $593,563                 $593,563
                MPFDC                                                         $6,218,142               $6,218,142
                MEDC                         $4,098,731                                                $4,098,731
                Equipment Replacement                                                    $2,750,492    $2,750,492
                Capital Projects                                                         $39,187,668  $39,187,668
                BUDGET ALLOCATION  $42,505,908  $16,746,915  $4,978,886  $37,529,581  $12,132,612  $69,492,938  $183,386,841






                                                    Budget Summary




                                                                           22%



                                        42%



                                                                                10%



                                                                             2%



                                                    6%             18%


                                 Public Safety        Administration      Planning/Development

                                 Public Works         Community Services  Capital Improvements












                                                                                                           87
   82   83   84   85   86   87   88   89   90   91   92