Page 197 - Manfield FY21 Budget
P. 197

Actual       Actual        Budget       Budget
                 Planning                                2017/2018    2018/2019     2019/2020    2020/2021
                 Demand
                   Informational Requests                                 9,396                   9,135                   9,100                     9,360



                   Rezoning Requests                                           27                        22                        25                          25


                   Residential Lots Platted                               1,834                   2,468                     1,500                     1,800
                   Gas Wells                                                 204                      204                      205                      190



                 Workload
                   Gas Well Inspections per Week                             15                        15                          15                          15


                   Meetings Attended                                       105                      116                        120                        120


                   Commercial Acres Platted                                    74                          35                          75                          50


                   Planning & Zoning Meetings                                21                        23                          24                          24



                   Zoning Amendments Proposed                                  2                          1                            2                          1
                 Productivity

                   Agendas Prepared                                          37                          50                        50                        50




                   Informational Requests                                 9,396                   9,135                     9,100                   9,360
                   Plats Approved within 30 Days               100%         100%         100%          100%
                 Effectiveness

                   Informational Requests Processed                     9,396                     9,135                     9,100                     9,360
                   Plats Approved within 30 Days               100%         100%         100%          100%


               Measurable Outcomes:
                   •  Downtown Mansfield re-zoned.
                   •  Development of a Land Use Plan.
                   •  Plats approved in 30 days or less.


                Planning               Actual         Actual         Budget         Budget        % Change
                Summary               2017-2018      2018-2019      2019-2020      2020-2021      2020-2021
                Personnel Services  $                    859,881  $                    897,331  $                   1,128,661  $                   1,166,912  3.39%


                Operations                                   49,118                          38,876                            40,970                          39,771  -2.93%



                 Total             $                    908,999  $                      936,207  $                 1,169,631  $                   1,206,683  3.17%



                    Planning                          2018-2019     2019-2020    2020-2021    2020-2021
                    Full Time Equivalent Positions      Budget       Budget       Budget       Change
                    Director of Planning                  1            1             1
                    Assistant Director                    1            1             1
                    Planners                              3            3             3
                    Secretary                             1            1             1
                    Landscape Administrator               1            1             1
                    Gas Well Inspector                    1            1             1
                     Total                                8            8             8            0






                                                                                                         196
   192   193   194   195   196   197   198   199   200   201   202