Page 115 - Manfield FY21 Budget
P. 115
CITY OF MANSFIELD, TEXAS
MEDC CONSTRUCTION FUND
BUDGET SUMMARY
2020/2021
ACTUAL BUDGET BUDGET
2018/2019 2019/2020 2020/2021
Beginning Net Assets $ 7,006,013 $ 7,017,022 $ 7,017,022
Additions:
Bond Proceeds - Net 3,054,051 3,000,000 3,000,000
Interest 72,490 - -
Total 3,126,541 3,000,000 3,000,000
Assets Available 10,132,554 10,017,022 10,017,022
Deductions:
Project Appropriations 3,115,532 3,000,000 3,000,000
Total 3,115,532 3,000,000 3,000,000
Ending Net Assets $ 7,017,022 $ 7,017,022 $ 7,017,022
*Budget is Adopted and Final Budget.
114
