Page 114 - Manfield FY21 Budget

CITY OF MANSFIELD, TEXAS
MPFDC CONSTRUCTION FUND
BUDGET SUMMARY
2020/2021

ACTUAL BUDGET BUDGET
2018/2019 2019/2020 2020/2021

Beginning Net Assets $ 1,078,095 $ - $ -

Additions:
Bond Proceeds - 4,200,000 4,977,229
Transfer In 94,313 - -
Interest - - -
Other Income - - -

Total 94,313 4,200,000 4,977,229

Assets Available 1,172,408 4,200,000 4,977,229

Deductions
Project Appropriations 932,028 4,200,000 4,977,229
Transfers Out 240,380 - -

Total 1,172,408 4,200,000 4,977,229

Ending Net Assets $ - $ - $ -

*Budget is Adopted and Final Budget.

113