Page 113 - Manfield FY21 Budget
P. 113
CITY OF MANSFIELD, TEXAS
BUILDING CONSTRUCTION
BUDGET SUMMARY
2020/2021
ACTUAL BUDGET BUDGET
2018/2019 2019/2020 2020/2021
Beginning Net Assets $ 1,982,111 $ 3,667,343 $ 3,667,343
Additions:
Bond Proceeds - Net 2,762,000 12,051,025 7,208,875
Interest 36,470 - -
Transfer in 481,223 - -
Other Income - - -
Total 3,279,693 12,051,025 7,208,875
Assets Available 5,261,804 15,718,368 10,876,218
Deductions:
Project Appropriations 1,594,461 12,051,025 7,208,875
Total 1,594,461 12,051,025 7,208,875
Ending Net Assets $ 3,667,343 $ 3,667,343 $ 3,667,343
*Budget is Adopted and Final Budget.
112