Page 133 - Hurst Budget FY21
P. 133

CITY OF HURST


           GENERAL FUND                           ADMINISTRATION                 0112 NON DEPARTMENTAL







                                           PERFORMANCE MEASURES


                 Input:                                  PY Actual         CY Estimate          Projected

                 Public transportation funding            $251,027           $160,721            $161,282

                 OPEB funding (all funds)                 $741,511           $231,311            $231,311

                 Legal services                           $270,811           $425,108            $365,000

                 Property tax administration              $107,371           $114,330            $119,104
                 Insurance coverage                       $180,057           $180,000            $180,000

                 Youth-in-Government                       $1,048             $1,200              $1,500
                 Workload/Output:


                 Annual TRE ridership                    1,800,000           1,600,000          1,800,000
                 Ad valorem tax accounts                   18,407             18,737              19,272

                 Youth-in-Government participants            10                  10                 10
                 Effectiveness:


                 TRE change in ridership                    -11%               -11%                13%
                 Property tax collection                   101%                 99%                99%


                 Uninsured claims & damages costs
                 (all funds)                                 $0                $950              $33,350
                 Efficiencies:

                 Property tax collection costs per
                 account                                   $5.83               $6.10               $6.18

                 Per capita health plan costs             $18,500             $17,500            $18,000
                 Legal services hourly rate as
                 percentage of median hourly rates
                 charged by full-time private
                 practitioners (source: Texas State
                 Bar)                                       86%                 82%                78%










                                                            121
   128   129   130   131   132   133   134   135   136   137   138