Page 48 - Haltom City Budget FY21
P. 48

CITY OF HALTOM CITY ANNUAL BUDGET, FY2021                  BUDGET OVERVIEW



          PROPERTY VALUES, TAX RATES REVENUES

                Fiscal         Assessed       Percent     Average     M&O Rate    I&S Rate    Tax Rate   Average
                Year           Valuation      Change Taxable Value Per $100       Per $100    Per $100     Tax
                2012         $1,556,006,123     1%         $63,742      0.44174    0.21000     0.65174     $415
                2013         $1,579,547,177     2%         $64,139      0.46174    0.21000     0.67174     $431
                2014         $1,602,758,757     1%         $64,622      0.47999    0.22000     0.69999     $452
                2015         $1,676,480,896     5%         $67,052      0.47999    0.22000     0.69999     $469
                2016         $1,682,741,323     0%         $67,310      0.46232    0.23767     0.69999     $471
                2017         $1,842,343,558     9%         $77,187      0.46232    0.23767     0.69999     $540
                2018         $1,965,607,988     7%         $86,551      0.45518    0.21300     0.66818     $578
                2019         $2,145,251,779     16%        $96,055      0.42300    0.23000     0.65300     $627
                2020         $2,434,006,207     24%       $109,685      0.41373    0.25203     0.66576     $730
                2021         $2,544,427,121     4.5%      $116,748      0.40375    0.26201     0.66576     $777



                                            Property Value and Tax Rate

                  2.5                                                                                      $0.80


                                                                                                           $0.75
                  2.0
                                                                                                           $0.70
                  1.5                   0.69999  0.69999  0.69999  0.69999
                Billion         0.67174                                  0.66818          0.66576  0.66576  $0.65

                  1.0    0.65174                                                  0.65300
                                                                                                           $0.60

                  0.5                                                                                      $0.55
                        $1.556   $1.580   $1.603   $1.676   $1.683   $1.842   $1.966   $2.145   $2.434   $2.544
                  0.0                                                                                      $0.50
                         FY12    FY13    FY14     FY15    FY16    FY17     FY18    FY19    FY20     FY21

                                            Assessed Value         Tax Rate per $100





                                                   Property Tax Rates
                 0.80

                 0.70
                                                    0.22000 0.22000 0.23767 0.23767
                 0.60         0.20050 0.21000  0.21000                            0.21300  0.23000  0.25203 0.26201
                       0.20050
                 0.50
                 0.40
                 0.30
                 0.20
                 0.10  0.39780 0.44587 0.44174 0.46174 0.47999 0.47999 0.46232 0.46232 0.45518 0.42300 0.41373 0.40375
                 0.00
                        FY10    FY11   FY12   FY13    FY14   FY15   FY16    FY17   FY18   FY19    FY20   FY21

                                       Maintenance and Operations       Interest & Sinking



                                                             48
   43   44   45   46   47   48   49   50   51   52   53