Page 164 - FY 2009 Proposed Budget
P. 164
General Fund
of
Contents
Contents
Table
Table of Contents
of
Table
Code Compliance Expenditures
Actual Budgeted Estimated Adopted
FY 2019 FY 2020 FY 2020 FY 2021
Administration $ 886,055 $ 909,734 $ 823,162 $ 919,440
Code Compliance 2,873,108 2,981,436 2,851,998 2,653,265
Animal Services 2,458,454 2,456,235 2,307,248 2,839,800
Multifamily Inspection 348,918 372,575 388,350 362,451
TOTAL $ 6,566,535 $ 6,719,980 $ 6,370,758 $ 6,774,956
Authorized Positions and Expenditures by Category
Actual Budgeted Estimated Adopted
FY 2019 FY 2020 FY 2020 FY 2021
Authorized Positions 67 68 68 66
Personnel Services $ 5,063,278 $ 5,181,595 $ 4,978,038 $ 4,794,692
Operating Expenses 1,503,257 1,538,385 1,392,720 1,980,264
Capital Outlay - - - -
TOTAL $ 6,566,535 $ 6,719,980 $ 6,370,758 $ 6,774,956
2021 Adopted Budget and Business Plan 153 City of Arlington, Texas