Page 72 - Saginaw FY20 Annual Budget
P. 72

CITY OF SAGINAW

                                        EXPENDITURE SUMMARY
                                                    2019-2020



         GENERAL ADMINISTRATIVE OFFICE

                                                                                 REVISED          ADOPTED
         EXPENDITURES BY                       ACTUAL           ACTUAL            BUDGET           BUDGET
         CATEGORY                             2016-2017         2017-2018        2018-2019        2019-2020

         Personal Services                  $           947,501     999,955    $           983,925  $        1,077,875
         Operating                                  284,958.31      324,502                 371,520               364,300
         Contract Services                               392,928    429,447                 478,815               403,185
         Capital Outlay and Transfers                      22,469    20,773                   29,900               197,395
                                                                     -                           -                           -                           -
         TOTALS                             $        1,647,856  $        1,774,677  $        1,864,160  $        2,042,755

         A transfer to the Capital Projects Fund is budgeted for the Bailey Boswell
         Overpass project in FY19/20.




          In Thousands






         $1,000
                                                                                                     Personal
                                                                                                     Services

                                                                                                     Operating
           $750
                                                                                                     Contract
                                                                                                     Services


                                                                                                     Capital Outlay
           $500                                                                                      and Transfers







           $250






             $0
                       2016-2017          2017-2018           2018-2019          2019-2020




                                                             72
   67   68   69   70   71   72   73   74   75   76   77