Page 427 - NRH FY20 Approved Budget
P. 427
Schedule 8
Economic Development Capital Projects
Budget Summary
Project To 2019/20 2020/21 2021 To
Date Adopted Estimated Completion Total
Project Costs
Continuing Projects
ED0801 Business Improvement and Growth (BIG) Program 350,000 0 0 0 $ 350,000
ED1901 Davis Boulevard Improvement 2019 450,000 0 0 0 $ 450,000
ED1002 Loop 820 Redevelopment 2010 1,595,572 0 0 0 $ 1,595,572
ED1602 Loop 820 Redevelopment 2016 7,250,000 0 0 0 $ 7,250,000
ED1501 Neighborhood Revitalization Program (NRP) 336,184 0 0 0 $ 336,184
PW0402 Sign Removal Assistance Program 50,000 0 0 0 $ 50,000
ED0601 TIF 1 Expansion - Intersection Improvements/Utility Burial 3,000,000 0 0 0 $ 3,000,000
ED1503 TOD Land Management 1,200,000 0 0 0 $ 1,200,000
Total Continuing Projects $ 14,231,756 $ 0 $ 0 $ 0 $ 14,231,756
Total Project Costs $ 14,231,756 $ 0 $ 0 $ 0 $ 14,231,756
Funding Sources
Certificates of Obligation 3,000,000 0 0 0 $ 3,000,000
Reserves 9,284,097 0 0 0 $ 9,284,097
Other 1,947,659 0 0 0 $ 1,947,659
Total Sources of Funds $ 14,231,756 $ 0 $ 0 $ 0 $ 14,231,756
423
