Page 119 - Mansfieldr FY20 Approved Budget
P. 119
CITY OF MANSFIELD, TEXAS
MEDC CONSTRUCTION FUND
BUDGET SUMMARY
2019/2020
ACTUAL BUDGET BUDGET
2017/2018 2018/2019 2019/2020
Beginning Net Assets $ 12,816,267 $ 7,006,013 $ 7,006,013
Additions:
Bond Proceeds - Net 5,994,249 3,000,000 3,000,000
Interest 107,220 - -
Total 6,101,469 3,000,000 3,000,000
Assets Available 18,917,736 10,006,013 10,006,013
Deductions:
Project Appropriations 11,911,723 3,000,000 3,000,000
Total 11,911,723 3,000,000 3,000,000
Ending Net Assets $ 7,006,013 $ 7,006,013 $ 7,006,013
*Budget is Adopted and Final Budget.
119
