Page 117 - Mansfieldr FY20 Approved Budget
P. 117
CITY OF MANSFIELD, TEXAS
BUILDING CONSTRUCTION
BUDGET SUMMARY
2019/2020
ACTUAL BUDGET BUDGET
2017/2018 2018/2019 2019/2020
Beginning Net Assets $ 4,921,766 $ 1,982,111 $ 1,982,111
Additions:
Bond Proceeds - Net 3,755,887 2,662,000 12,051,025
Interest 22,617 - -
Transfer in 450,457 - -
Other Income 1,398,678 - -
Total 5,627,639 2,662,000 12,051,025
Assets Available 10,549,405 4,644,111 14,033,136
Deductions:
Project Appropriations 8,567,294 2,662,000 12,051,025
Total 8,567,294 2,662,000 12,051,025
Ending Net Assets $ 1,982,111 $ 1,982,111 $ 1,982,111
*Budget is Adopted and Final Budget.
117
