Page 118 - Mansfieldr FY20 Approved Budget
P. 118
CITY OF MANSFIELD, TEXAS
MPFDC CONSTRUCTION FUND
BUDGET SUMMARY
2019/2020
ACTUAL BUDGET BUDGET
2017/2018 2018/2019 2019/2020
Beginning Net Assets $ 2,111,557 $ 1,078,095 $ 1,078,095
Additions:
Bond Proceeds 2,436,178 5,090,000 4,200,000
Transfer In - - -
Interest - - -
Other Income - - -
Total 2,436,178 5,090,000 4,200,000
Assets Available 4,547,735 6,168,095 5,278,095
Deductions
Project Appropriations 3,469,640 5,090,000 4,200,000
Transfers Out - - -
Total 3,469,640 5,090,000 4,200,000
Ending Net Assets $ 1,078,095 $ 1,078,095 $ 1,078,095
*Budget is Adopted and Final Budget.
118
