Page 60 - Keller FY20 Approved Budget
P. 60

Capital Outlay:                                   FY 2019-20 Budget       $  235,000
                                                         % of Fund Expenditures            0.9 %
                                                                    Compared to      $    Growth      % Growth
                                                              FY 2018-19 Budget       $   212,000      921.7 %
                                                           FY 2018-19 Projection      $   212,000      921.7 %

            Capital outlay includes $35,000 for as-needed facility repairs at the Municipal Service Center. Starting in
            FY 2019-20, large water valves for $100,000 and line-maintenance for $100,000 have been moved from
            a transfer-out to the Water-Wastewater CIP, to a capital outlay line item. By moving the expenditures,
            funds not used by the end of the fiscal year will roll into fund balance.




                                               OTHER OPERATING FUNDS

            The Other Operating Funds of the city include funds that are intended to be self-sufficient and/or have
            been created for a specific purpose as denoted by the name of the fund.  A summary is provided below
            for these funds.


                                                  Other Funds Overview

               6,000,000


               5,000,000


               4,000,000


               3,000,000


               2,000,000


               1,000,000


                        ‐









                                                  Revenues      Expenditures







                                                             58
   55   56   57   58   59   60   61   62   63   64   65