Page 32 - Haltom City FY20 Approved Budget
P. 32

City of Haltom City Annual Budget, FY 2020


                                                                                         Overview















                               Fire   Library   Police   Park   Park     Safe    Animal   Police   Police
           Grant Fund PEG Fund Donation  Donation  Forfeiture  Donation  Dedication  Pathways   Shelter   Donation   CART   Total
                              Fund     Fund    Fund    Fund     Fund     Fund    Fund     Fund    Fund


            $228,021  $349,118  $1,713       221,656  $64,148  $58,289  $120,272  $65,494  $70,286  $60,112  $5,511  $6,474,050


                               -                    -                 -                    -                   -                  -                      -                   -                   -                    -                -                        -
                             -                      -                 -                    -                   -                  -                      -                   -                   -                    -                -       2,088,076
                             -           60,000                 -                    -                   -                  -                      -                   -                   -                    -                -              60,000
                             -                      -                 -                    -                   -                  -                      -                   -                   -                    -                -          280,000
                    94,500                    -                 -                    -        18,000                  -                      -                   -                   -                    -                -          112,500
                              -                    -                 -         20,000       38,500                      -                   -                   -                    -                -              58,500
                               -                    -                 -                    -                   -                  -                      -                   -                   -                    -                -              62,000
                             -                      -                 -                    -                   -                  -                      -                   -                   -                    -                -                        -
                             6,000        6,550         13,300          1,500       10,150             3,500          2,250          7,000         40,700           120          188,070
                               -                    -                 -                    -                   -                  -                      -                   -                   -                    -                -                        -
                                                                                                             1,380,000

                  94,500         66,000        6,550         33,300        19,500       48,650             3,500          2,250          7,000         40,700           120       4,229,146

                    24,125                    -                 -                    -                   -                  -                      -                   -                   -                    -                -          549,184
                    92,000                    -        5,500         57,138        18,000                  -                      -                   -        55,000         47,500       5,000       2,060,288
                             -                      -                 -                    -                   -       52,650        121,750                   -                   -                    -                -          820,250
                             -                      -                 -                    -                   -                  -                      -                   -                   -                    -                -          156,239
                               -                    -                 -                    -                   -                  -                      -                   -                   -                    -                -              70,200
                116,125                 -        5,500         57,138        18,000       52,650        121,750                   -        55,000         47,500       5,000       3,656,161


            $206,396  $415,118  $2,763       197,817       65,648       54,293  $2,022  $67,744  $22,286  $53,312  $631  $7,047,035

























                                                           Page 29
   27   28   29   30   31   32   33   34   35   36   37