Page 35 - Haltom City FY20 Approved Budget
P. 35

City of Haltom City Annual Budget, FY 2020
                                                                                           Overview





           WHERE THE MONEY COMES FROM – BY FUND TYPE


                                        Actual     EOY Estimated       Budget      Change from FY2019 to FY2020
            Revenue                    FY2018         FY2019           FY2020          Amount         Percent
            General Fund             $29,775,996      $30,214,675     $31,396,646       $1,181,971       4%
            Debt Service Fund         $5,200,079       $5,982,272      $6,192,254         $209,982       4%
            Special Revenue Funds     $3,344,355               4,229,146  $4,229,146            $0       0%
            Capital Project Funds    $15,526,635      $14,371,612     $12,788,033      ($1,583,579)     -11%
            Water and Sewer Fund     $23,193,838      $23,410,029     $22,634,410        ($775,619)     -3%
            Drainage Fund             $1,837,308       $1,834,500      $1,845,000          $10,500       1%
                Total                $78,878,211      $80,042,234     $79,085,490        ($956,744)     -1%

           General Fund is the general operating fund of the City.  It provides a broad spectrum of programs
           and services such as police, fire, parks and recreation, public works and administrative services.
           Most of the revenue comes from property tax, sales taxes and franchise fees.  Total revenue
           decreased 1% mainly due to timing of capital projects, and debt issuance funds.

           Debt Service Fund is used for the accumulation of resources for the payment of principal and
           interest on long-term debts for general government debts.  Financing is provided primarily by
           property  tax  and  transfers  from  other  resources.    Significant  change  is  due  to  bond  issue  in
           FY2019.

           Special Revenue Funds are used to account for revenue sources that are legally restricted to be
           spent for specified purposes.  Revenues include sales tax, special fees and donations.

           Capital Project Funds are used to account for all major capital improvements that are financed by
           rate  revenue,  certificate  of  obligation  general  obligation  bonds,  intergovernmental  grants,
           developer contributions and other designated resources.

           Water and Sewer Fund provides water and sewer services to the City.  Major revenue comes
           from  charges  for  services.    Increases  in  revenues  are  mainly  due  to  water  and  sewer  rates
           increase to meet the rising cost of services.

           Drainage Fund is for recording revenues and expenses related to watershed and storm water
           drainage improvements.























                                                           Page 32
   30   31   32   33   34   35   36   37   38   39   40