Page 149 - Haltom City FY20 Approved Budget
P. 149

City of Haltom City Annual Budget, FY 2020
                                                                              Supplemental Information









                          Decision Packages Summary  FY2020 - Other Funds


            Fund    Fund Name                     Description                                         Funded $

              12    Crime Control District        Salary Increase                                         11,327
                                                  Body camera storage                                     31,000
                                                  Incinerator (80,000)                                    30,000
                                                  Total CCPD Fund                                         72,327
              18    Red Light Camera              Battery Back-up Signal System                           20,000
                                                  Motor Vehicle                                           20,000
                                                                                                          40,000
              22    Library                       Mobile Hotspots                                         13,494
                                                  Building maintenace                                     10,500
                                                                                                          23,994
              27    Animal shelter                Incinerator (80,000)                                    50,000
                                                                                                          50,000
              31    Streets                       Sidewalk Removal & Replacement                          30,000
                                                                                                          30,000
              35    Vehicle Replacement - Parks Vehicle Request (3/4 ton truck)                           39,000
                    Motor Vehicles                                                                       348,000
                                                                                                         387,000
              41    Water and Sewer               Orthophotograpy for Mapping System                      15,000
                                                  Neptune Belt Clip Transceivers                           6,500
                                                  ESRI ArcOnline "Seat" License                           12,000
                                                  Hand Held Tablets                                        9,100
                                                  Environmental Services Technician                       70,572
                                                  Environmental Services Specialist                       51,249
                                                  Water Meter Test Bench Systems                               0
                                                  Equipment Operator                                      57,149
                                                  Motor Vehicle                                           81,000
                                                  Water Sewer Rate Study                                  50,000
                                                  Salary Increase                                         86,339
              41                                  Total Water & Sewer Fund                               438,909
              45    Drainage                      Salary Increase                                         11,658
              45                                  Total Drainage Fund                                     11,658
                                                                     Total Other Funds               $ 1,053,888



                                                                  Total All Funds                   $  2,903,992







                                                           Page 140
   144   145   146   147   148   149   150   151   152   153   154