Page 148 - Haltom City FY20 Approved Budget
P. 148

City of Haltom City Annual Budget, FY 2020
                                                                              Supplemental Information









                         Decision Packages Summary  FY2020 - General Fund

            Fund    Department                    Description                                        Funded $
              01    City Secretary                Pre-Council Room kitchen/shelves                             0
                                                  Civil service consultant                                19,000
                                                  Reclassification                                         3,109
                    Human Resources               Printer/Copier                                           3,600
                                                  Laser Fische                                             7,000
                    Building Maintenance          Senior Center Remodel                                  500,000
                                                  Police Station - Major Building Maintenance Items      148,000
                    Fire                          Firefighter                                            104,557
                                                  EMC Vehicle                                             45,000
                                                  Medical - ECG Monitors                                       0
                                                  Fire Inspector                                               0
                                                  Salary - Overtime/Suppression                           14,722
                                                  Salary - Overtime/Services                               2,000
                                                  Medical - Lucas CPR Devices                             21,000
                                                  Communications - Portable Radios                        12,800
                                                  TRT Certification Pay (30 EE's)                          9,202
                    Streets                       4D 10 VV Compaction Roller                              45,000
                                                  2019 Aerial Lift Insulated Boom Truck                        0
                                                  Traffic signal bulbs and head installation              65,000
                                                  Sign Technician                                         59,481
                    Parks                         Park Maintenance Worker                                 71,679
                                                  Irrigation Specialist                                        0
                                                  Overtime Increase for Parks                              5,918
                    IT                            Computer Equipment Maintenance increase                 30,000
                                                  Software Maintenance increase                           20,000
                                                  Cable and Internet                                      28,000
                                                  Video & Photography Supplies                             5,000
                                                  Cell Phone Expense                                       8,000
                    HCTV                          Nixle SMS Service - yearly suybscription                 6,500
                                                  Archivesocial subscription - yearly                      4,800
                                                  .GOV  domain - yearly expense                              800
                    Various                       Salary Increase                                        609,936
                                                  Total General Fund                                 $ 1,850,104









                                                           Page 139
   143   144   145   146   147   148   149   150   151   152   153