Page 202 - Grapevine FY20 Approved Budget
P. 202

FY 2019-20 APPROVED OPERATING BUDGET
                                        STORMWATER DRAINAGE UTILITY FUND
                                              DEPARTMENTAL SUMMARY




                Expenditures by                      2016-17    2017-18    2018-19    2018-19   2019-20
                Major Object                          Actual     Actual    Budget    Estimate  Approved

                Operations                          1,143,420  1,154,167  1,419,312  1,276,246  1,403,131

                Total                               1,143,420  1,154,167  1,419,312  1,276,246  1,403,131







                                    PERSONNEL  -  FULL TIME EQUIVALENTS  (FTE)




                SDUS - OPERATIONS                      2017       2018       2019       2019      2020
                Street Foreman                             1          1          1         1          1
                Crew Leader                                1          1          1         1          1
                Equip Op III                               2          2          2         2          2
                Equip Op II                                2          2          2         2          2
                Equip Op I                                 1          1          1         1          1
                GIS  Engineer Specialist                   1          1          1         1          1

                TOTAL FULL-TIME POSITIONS               8.00       8.00      8.00       8.00       8.00











































                                                          194
   197   198   199   200   201   202   203   204   205   206   207