Page 170 - Cover 3.psd
P. 170

ADOPTED                                                     FUND
          CITY MANAGER                                                GENERAL
                         ACTIVITIES                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Administration                                   $637,328       $667,063       $667,769        $686,945














                             TOTAL                          $637,328       $667,063       $667,769        $686,945


                    EXPENSE GROUPS                         2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Salaries                                         $570,247       $595,130       $595,836        $620,012
           General Services                                     1,909          4,000          4,000          4,000
           Maintenance                                             0               0              0              0
           Sundry                                             61,495          64,933         64,933         59,933
           Supplies                                             3,677          3,000          3,000          3,000
             C  a  p  i  t  a  l                                   0               0              0              0

                             TOTAL                          $637,328       $667,063       $667,769        $686,945

                  PERSONNEL SUMMARY                        2016/17        2017/18        2017/18        2018/19
                                                           ACTUAL        ADOPTED         REVISED        ADOPTED
           Full-Time:
            Assistant City Manager                               1.50           1.50           1.50           1.50
            Assistant to the City Manager                        1.00           1.00           1.00           1.00
            City Manager                                         0.50           0.50           0.50           0.50
            Executive Assistant to the City Manager              0.50           0.50           0.50           0.50


























           Full-Time                                             3.50           3.50           3.50           3.50
           Part-Time (Full-Time Equivalents)                     0.00           0.00           0.00           0.00
                TOTAL                                            3.50           3.50           3.50           3.50


                                                             166
   165   166   167   168   169   170   171   172   173   174   175