Page 171 - Mansfield 2019 Operating Budget
P. 171

Actual       Actual       Budget       Budget
               Patrol                                      2015/2016    2016/2017    2017/2018    2018/2019
               Demand
                 Population                                     60,872       68,784       70,170       73,410
                 Calls for Service                              63,705       63,295       64,000       66,816
                 911 Calls for Service                          26,210       28,929       28,124       30,375
                 Service Area                                    36.69        36.69        36.69        36.69
               Workload
                 Departmental Staffing                             51           52           58         60.5
                 Departmental Budget                         $6,468,391   $6,641,544   $7,705,371   $8,151,530
                 Traffic Citations                               5408         4,273        4242         4756
                 DWI Arrests                                      109          143          150          165
                 Accidents-Non-Injury                             553         1421          650         1510
                 Accidents-Injury                                 393          540          500          595
               Productivity
                 Average Cost per Citizen                      $106.26       $96.56      $109.81      $111.04
                 Average Staffing per Shift                         8            8            9            9
               Effectiveness
               Calls Answered in Under 8 Minutes                 81%          90%          82%          85%
               Turnover                                             1            7            0            1
               Accidents-Injury                                   393          540          500          595


               Measurable Outcomes:
                   •  See improved decision making on calls with less discipline issues.
                   •  Better flow of information about crime statistics and trends.
                   •  Reduction of construction site theft.

                Patrol                        Actual         Actual        Budget         Budget       % Change
                Summary                      2015-2016      2016-2017     2017-2018      2018-2019     2018-2019
                Personnel Services        $                  5,902,305  $                  5,912,250  $                  7,085,625  $                  7,568,420  6.81%

                Operations                                       566,086                         729,293                         619,746                        583,110  -5.91%
                  Total                   $                  6,468,391  $                  6,641,544  $                  7,705,371  $                 8,151,530  5.79%



                    Patrol                            2016-2017     2017-2018    2018-2019    2018-2019
                    Full Time Equivilent Positions     Budget        Budget       Budget      Additions
                    Assistant Chief                       1            1            1
                    Captain                               1            1            1
                    Patrol Sergeant                       5            5            5
                    Patrol Corporal                       6            6            6
                    Patrol Officer                       39            45          47.5          2.5
                    Total                                52            58          60.5          2.5













                                                                                                         169
   166   167   168   169   170   171   172   173   174   175   176