Page 119 - Mansfield 2019 Operating Budget
P. 119
CITY OF MANSFIELD, TEXAS
MEDC CONSTRUCTION FUND
BUDGET SUMMARY
2018/2019
ACTUAL BUDGET BUDGET
2016/2017 2017/2018 2018/2019
Beginning Net Assets $ - $ 12,816,267 $ 2,391,949
Additions:
Bond Proceeds - Net 15,182,269 2,000,000 -
Transfer In - - 1,000,000
Interest 27,292 - -
Total 15,209,561 2,000,000 1,000,000
Assets Available 15,209,561 14,816,267 3,391,949
Deductions:
Project Appropriations 2,393,294 12,424,318 3,000,000
Total 2,393,294 12,424,318 3,000,000
Ending Net Assets $ 12,816,267 $ 2,391,949 $ 391,949
*Budget is Adopted and Final Budget.
117
