Page 118 - Mansfield 2019 Operating Budget
P. 118
CITY OF MANSFIELD, TEXAS
MPFDC CONSTRUCTION FUND
BUDGET SUMMARY
2018/2019
ACTUAL BUDGET BUDGET
2016/2017 2017/2018 2018/2019
Beginning Net Assets $ 7,825,534 $ 2,111,557 $ 2,111,557
Additions:
Bond Proceeds - 12,485,000 5,090,000
Transfer In 900,000 - -
Interest - - -
Other Income 2,346 - -
Total 902,346 12,485,000 5,090,000
Assets Available 8,727,880 14,596,557 7,201,557
Deductions
Project Appropriations 6,255,583 12,485,000 5,090,000
Transfers Out 360,740 - -
Total 6,616,323 12,485,000 5,090,000
Ending Net Assets $ 2,111,557 $ 2,111,557 $ 2,111,557
*Budget is Adopted and Final Budget.
116
