Page 117 - Mansfield 2019 Operating Budget
P. 117
CITY OF MANSFIELD, TEXAS
BUILDING CONSTRUCTION
BUDGET SUMMARY
2018/2019
ACTUAL BUDGET BUDGET
2016/2017 2017/2018 2018/2019
Beginning Net Assets $ 5,612,563 $ 4,921,766 $ 4,921,766
Additions:
Bond Proceeds - Net 11,672,226 8,336,849 2,662,000
Interest 10,329 - -
Other Income - - -
Total 11,682,555 8,336,849 2,662,000
Assets Available 17,295,118 13,258,615 7,583,766
Deductions:
Project Appropriations 12,373,352 8,336,849 2,662,000
Total 12,373,352 8,336,849 2,662,000
Ending Net Assets $ 4,921,766 $ 4,921,766 $ 4,921,766
*Budget is Adopted and Final Budget.
115