Page 527 - Hurst FY19 Approved Budget
P. 527

STREET BOND FUND
                                                     FUNDED PROJECTS

                                                                                                     Annual
                 Project Number,                 Estimated   Actual   Expenditures for 2018-  Expenditures for   Operations &
                 Description &                    Cost    Expenditures as   2019       2019-2020   Maintenance
                 Date Introduced in CIP           Budget   of 10/01/18
                                                                                                  Impact (Savings)

                 Project 6304105
                 Pipeline Phase 2                $1,506,834  $1,182,337      $324,497         $0       ($15,000)
                 10/30/09





                 Project 6318102
                 44th Year CDBG                    $116,337     $4,950       $111,387         $0        ($5,817)
                 10/30/18





                 Project 6413107
                 Pipeline Phase III               $3,062,954  $185,013       $290,507    $2,587,434    ($12,000)
                 01/28/14




                 Project 6419302
                 2019 Streets Bond Program        $2,000,000       $0        $500,000    $1,500,000       TBD
                 10/1/18




                 TOTAL                           $6,686,125  $1,372,300     $1,226,391   $4,087,434    ($32,817)






























                                                             510
   522   523   524   525   526   527   528   529   530   531   532