Page 408 - Hurst FY19 Approved Budget
P. 408

GENERAL SERVICES



               613 FLEET SERVICES FUND

               0227 EQUIPMENT SERVICE





                                                          SUMMARY

                                                            ACTUAL      BUDGET    ESTIMATED   APPROVED
                                                              2017        2018        2018        2019
                       PERSONNEL SERVICES                   $330,683    $363,415   $372,446    $385,399
                       MATERIAL AND SUPPLIES                $357,465    $486,522   $314,890    $486,522
                       MAINTENANCE                           $38,418    $43,304     $37,716     $43,304
                       SUNDRY CHARGES                       $896,010    $803,790   $835,646    $878,093
                       INTERNAL SERVICES                     $28,917    $28,917     $28,917     $28,917
                       CAPITAL OUTLAY                       $375,651    $190,000   $271,515    $316,000
                                         TOTAL 613-0227   $2,027,143  $1,915,948  $1,861,129  $2,138,235






                                                    PERSONNEL SCHEDULE

                                                                 ACTUAL    ACTUAL     ACTUAL   APPROVED
                                       POSITION TITLE  PAY GRADE   2016      2017      2018       2019
                       FLEET SUPERINTENDENT            Exempt        1          1         1         1
                       MECHANIC SUPERVISOR                60         1          1         1         1
                       MECHANIC II                        58         1          1         1         1
                       MECHANIC I                         57         2          2         2         2
                       PART-TIME EMPLOYEES            Part-Time     0.5       0.5        0.5       0.5
                                             TOTAL                  5.5       5.5        5.5       5.5




























                                                             391
   403   404   405   406   407   408   409   410   411   412   413