Page 351 - Hurst FY19 Approved Budget
P. 351

FISCAL SERVICES



               510 ENTERPRISE FUND

               0334 SUPPORT SERVICES





                                                          SUMMARY



                                                         ACTUAL       BUDGET    ESTIMATED     APPROVED
                                                           2017         2018         2018         2019
                       PERSONNEL SERVICES               $563,579     $546,649     $542,749     $560,171
                       MATERIAL AND SUPPLIES              $5,585       $7,191       $4,654       $7,191
                       MAINTENANCE                        $2,707       $5,446       $2,611       $5,446
                       SUNDRY CHARGES                     $6,039      $17,550       $6,794      $18,039
                       INTERNAL SERVICES                 $26,874      $26,874      $26,874      $26,874
                       CAPITAL OUTLAY                        $0          $0           $0           $0
                                      TOTAL 510-0334    $604,784     $603,710     $583,682     $617,721




                                                    PERSONNEL SCHEDULE

                                                                 ACTUAL    ACTUAL     ACTUAL   APPROVED
                       POSITION TITLE               PAY GRADE      2016      2017      2018       2019
                       CONTROLLER                      Exempt        1          1         1         1
                       BUDGET DIRECTOR                 Exempt        1          1         1         1
                       BUDGET ANALYST                  Exempt        1          0         0         0
                       AP/AR SPECIALIST                Exempt        1          1         1         1
                       DIRECTOR RISK/PURCHASING        Exempt        1          1         1         1
                       BENEFITS SPECIALIST             Exempt        1          1         1         1
                       RISK/PURCHASING ASSISTANT          56         1          1         1         1
                                      TOTAL 510-0334                 7          6         6         6
























                                                             334
   346   347   348   349   350   351   352   353   354   355   356