Page 184 - Honorable Mayor and Members of the City Council
P. 184

COST CENTER SUMMARY


                DIVISION                             DEPARTMENT                        ACTIVITY                                       ACCOUNT
                STAFF SERVICES                       PERSONNEL                         PERSONNEL                                      01-24-01

                                                                                                     ESTIMATED DEPARTMENT
                                                           ACTUAL         ACTUAL        BUDGET       12 MONTHS       REQUEST         ADOPTED
                EXPENDITURES BY CLASSIFICATION              2015-16       2016-17       2017-18        2017-18         2018-19        2018-19

                Personal Services                                   -              -             -               -             -                -

                Supplies & Materials                           3,916           758         2,000           1,500          1,500           1,500

                Contractual Services                         31,775         48,446        46,800          47,700        45,700           45,700

                Repair & Maintenance                                -              -             -               -             -                -

                Capital Outlay                                      -              -             -               -             -                -

                TOTAL EXPENDITURES                           35,691         49,203        48,800          49,200        47,200           47,200



                                                                    PERSONNEL SUMMARY


                                                                  MONTHLY              ADOPTED                BUDGETED POSITIONS
                                                                   SALARY              ANNUAL          ACTUAL         BUDGET         ADOPTED
                SCHEDULE OF PERSONNEL              GRADE           RANGE                SALARY         2016-17         2017-18        2018-19







                PERSONNEL TOTALS




                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              183
   179   180   181   182   183   184   185   186   187   188   189