Page 166 - Honorable Mayor and Members of the City Council
P. 166

COST CENTER SUMMARY


                DIVISION                             DEPARTMENT                         ACTIVITY                                       ACCOUNT
                GENERAL GOVERNMENT                   CITY COUNCIL                       CITY COUNCIL                                  01-11-01

                                                                                                      ESTIMATED DEPARTMENT
                                                           ACTUAL          ACTUAL        BUDGET       12 MONTHS       REQUEST        ADOPTED
                EXPENDITURES BY CLASSIFICATION             2015-16          2016-17       2017-18        2017-18        2018-19        2018-19

                Personal Services                             8,460           7,910          9,128          8,858          9,128          9,128

                Supplies & Materials                               -            105        10,300           3,750            100            100

                Contractual Services                         12,666          10,259          9,350          8,850          6,550          6,550

                Repair & Maintenance                               -                -             -               -             -               -

                Capital Outlay                                     -                -             -               -             -               -

                TOTAL EXPENDITURES                           21,126          18,274        28,778          21,458         15,778         15,778



                                                                    PERSONNEL SUMMARY


                                                                  MONTHLY               ADOPTED                BUDGETED POSITIONS
                                                                   SALARY               ANNUAL          ACTUAL         ACTUAL        ADOPTED
                SCHEDULE OF PERSONNEL              GRADE            RANGE                SALARY          2016-17        2017-18        2018-19








                PERSONNEL TOTALS






                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              165
   161   162   163   164   165   166   167   168   169   170   171