Page 130 - Honorable Mayor and Members of the City Council
P. 130

STATISTICAL
               OPERATING FUNDS (GENERAL FUND AND DEBT SERVICE FUND)
               TEN YEAR COMPARISON OF EXPENDITURES BY FUND AND DIVISION
               2009-10 TO 2018-19

                                                                    Actual           Actual          Actual         Estimated         Budget

                          Expenditures by Division                 2014-15          2015-16          2016-17         2017-18          2018-19



                General Government                                 1,796,930        1,814,921       1,937,738        2,250,639       2,304,213


                Staff Services                                       941,959          918,377       1,020,362        1,123,380       1,158,428




                Public Safety                                      8,541,857        9,362,889       9,914,721      10,231,752       11,004,465


                Public Services                                    3,065,344        3,181,993       3,331,694        3,575,831       4,065,179



                Community Development                                738,076          763,599         882,081          749,949         801,894



                Debt Service                                       1,532,001        1,495,107         932,714          957,076         973,740



                TOTAL EXPENDITURES                                16,616,167      17,536,887       18,019,310      18,888,627       20,307,919



                Unappropriated Reserves                               72,756             (869)         (65,742)                -                -
                Transfers                                          1,700,000          300,000       1,370,000        2,000,000       1,670,000



                TOTAL EXPENDITURES & TRANSFERS                    18,388,923      17,836,018       19,323,568      20,888,627       21,977,919


                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              129
   125   126   127   128   129   130   131   132   133   134   135