Page 122 - Honorable Mayor and Members of the City Council
P. 122

STATISTICAL
               COMBINED SUMMARY STATEMENT
               OPERATING FUNDS (GENERAL FUND AND DEBT SERVICE FUND)
               2018-19

                                                                                                  OPERATING FUNDS

                                                                                                          Debt                       Total
                                                                             General                     Service                   Operating
                                                                               Fund                       Fund                       Funds


                BEGINNING BALANCE                                              8,791,267                   166,288                    8,957,555


                Revenues                                                      20,133,765                   686,793                   20,820,558


                TOTAL FUNDS AVAILABLE                                         28,925,032                   853,081                   29,778,113


                Expenditures                                                  19,334,179                   973,740                   20,307,919

                AVAILABLE OVER (UNDER)
                EXPENDITURES                                                   9,590,853                   (120,659)                  9,470,194


                OTHER FINANCING SOURCES
                  Transfers - In - Other Funds                                   100,000                   504,744                      604,744
                  Transfers - Out - Other  Funds                                 750,000                           -                    750,000
                  Transfers - Out - Special Projects                                   920,000                     -                    920,000

                TOTAL OTHER FINANCING
                SOURCES                                                       (1,570,000)                  504,744                   (1,065,256)

                ENDING BALANCE                                                 8,020,853                   384,085                    8,404,938








                                                CITY OF BENBROOK 2018-19 ANNUAL BUDGET
                                                                              121
   117   118   119   120   121   122   123   124   125   126   127