Page 91 - Azle City Budget 2019
P. 91

DEPARTMENT                                   DIVISION                                       ACCOUNT
            City Secretary                             Administration                                       01-511

            EXPENDITURE          FY 2014-15  FY 2015-16  FY 2016-17  FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
            SUMMARY:                Actual     Actual      Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel Services              90,513            99,810            66,407            80,018            81,067            86,481            86,481
            Supplies                        1,668               1,629               1,581               1,600             1,600               1,650               1,650



            Maintenance                             -                       -                       -                       -                       -                       -                       -

            Contractual Services           25,605            27,116             5,495            22,800            22,800            22,650            22,650



            Capital                                 -                     -                     -                     -                     -                     -                     -
            Total                        117,786          128,555           73,482          104,418          105,467          110,781          110,781


                120,000

                100,000

                 80,000                                                                          Personnel Services

                                                                                                 Supplies
                 60,000
                                                                                                 Contractual Services
                 40,000                                                                          Capital

                 20,000


                      -
                          FY 2014-15    FY 2015-16   FY 2016-17    FY 2017-18    FY 2018-19





            PERSONNEL:                                               FY 2017-18  FY 2018-19  FY 2018-19  FY 2018-19
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            City Secretary                            57,043          78,720  1.00  1.00       1.00        1.00


                                                Total Personnel         1.00       1.00        1.00        1.00























            City of Azle 2018-2019 Budget                                                                      79
   86   87   88   89   90   91   92   93   94   95   96