Page 337 - FY 2026-2027 Adopted Budget Book
P. 337

Debt








               The General Debt Service Fund is used for the accumulation of resources for payment of general long-term
               debt principal and interest. Resources include an applicable portion of the ad valorem tax levy and related
               interest  income  usable  from  debt  service.  Funding  of  the  General  Debt  Service  Fund  is  made  on  a
               conservative  basis  of  estimating  the  collectable  portion  of  the  tax  levy.  From  this  collectable  portion,  an
               allocation  of  available  funds  is  made  between  General  Fund  operating  revenue  and  General  Debt  Service
               Fund.


               Debt that is supported by the utility systems or sales tax dedicated to Street Improvements are paid from those
               funds with funding coming from the revenue of the water and sewer charges, stormwater fees, or portion of
               sales tax dedicated to street improvements as applicable.


               The State of Texas limits the ad valorem tax rate to $2.50 per $100 valuation, including the component for debt
               service. The City of Bedford’s 2026-2027 tax rate of $0.566599 per $100 valuation falls well below this limit.


               The City currently has a bond rating of AA+ from S&P.





               FY 2027 Debt Payments by Fund
                                     o
                                        a
                                           n
                                         e
                                           u

                                      r
                                          r
                                          F
                                         t
                                       w
                                    S S Stormwater Fund:: d d :
                                     t
                                      m
                                       w

                                      r
                                        a
                                         e
                                         t
                                          r
                                      m
                                           u
                                     o
                                           n
                                     t
                                          F
                                         .
                                            1
                                         2
                                       ,
                                            %
                                        7
                                    $ $ $493,867.26 (3.61%)) )
                                     4
                                       8
                                       6

                                      9
                                      3
                                           3
                                           6
                                          (
                                         6
                                           .
                                       6
                                      9
                                     4
                                      3
                                       8
                                       ,
                                           6
                                         6
                                         .
                                         2

                                          (
                                           .
                                           3
                                            1
                                            %
                                        7
                                   e
                           -
                          C
                                   v
                                      t
                                I
                                  o
                                  r
                                    m
                                 p
                         E E EDC-4B Street Improvement Fund:: :
                                     n
                                     e
                                m
                          D
                             S
                                       u

                               e
                                        d
                              r
                                       n
                              e
                             t
                            B
                               t
                           4


                                      F
                                   e
                                      t
                                   v
                                       n
                                     e
                                      F
                                     n
                                       u
                                    m

                                        d
                                  o
                             t
                              r
                             S
                                 p

                              e

                                I
                                m
                               e
                               t
                            B
                          D
                                  r
                          C
                           -
                           4
                         6
                         $ $ $660,024.50 (4.82%)) )
                               (
                               .
                          6
                               4

                            4
                             .
                            2
                           0
                              0
                           0
                             5
                           ,
                                8
                                2
                                 %
                             5
                                 %
                             .

                              0
                         6
                           0
                           ,
                           0
                            4
                          6
                            2
                               .
                               (
                                2
                               4
                                8
                                                                                        Interest & Sinking Fund
                           W W a a t t e e r r     a a n n d d     S S e e w w e e r r     F F u u n n d d :  Water and Sewer Fund
                           Water and Sewer Fund::
                                 6
                               3
                            4
                             ,
                                    2
                                3
                                  3
                                  (

                           $ $ $4,135,733.26 (30.20%)) )
                                   .
                                   0
                             3
                                .
                               7
                                 2
                              5
                                     %
                              ,
                             1
                                    0
                              5

                              ,
                                .
                                  (
                                  3
                                                                                        EDC-4B Street Improvement Fund
                                     %
                                   0
                            4
                                    0
                               7
                             ,
                                    2
                             1
                                   .
                                 6
                                3
                                 2
                             3
                               3
                                                                                        Stormwater Fund
                                                                  S

                                                                   n
                                                                   i
                                                                 &
                                                                s
                                                                e

                                                                 t
                                                                       u
                                                                      F
                                                                        d
                                                                       n

                                                                    i
                                                                    k
                                                                     g
                                                                     n
                                                               r
                                                               e
                                                              n
                                                              t
                                                             I I Interest & Sinking Fund:: :

                                                                 &
                                                                     g
                                                              n
                                                                  S
                                                              t
                                                                   n
                                                                    k
                                                                     n
                                                                    i
                                                                   i
                                                               e
                                                                e
                                                                       u
                                                                s
                                                                        d
                                                                       n
                                                               r
                                                                      F
                                                                 t


                                                                       %
                                                                      3
                                                                     .
                                                                    (
                                                                      8
                                                                     1
                                                              8
                                                             $ $ $8,405,628.02 (61.38%)) )
                                                                    6

                                                                 2
                                                               4
                                                                  .
                                                                  8
                                                                5
                                                               0
                                                                 6
                                                                ,
                                                              ,
                                                                   2
                                                                   0
                                                                      8
                                                                    6
                                                                ,
                                                                  .
                                                               4
                                                               0

                                                                       %
                                                                5
                                                                   2
                                                                   0
                                                                 2
                                                                  8
                                                              ,
                                                                     1
                                                                    (
                                                                 6
                                                                      3
                                                                     .
                                                              8
                                           Total Amount (FY2027)
                                              $13,695,253.04
               Data Updated: Jul 21, 2026, 2:53 PM                                                    View Report
               Debt payments in FY2027 total $13,695,253, which is an increase of $24,771, or 0.18% from FY2026.
    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            333
   332   333   334   335   336   337   338   339   340   341   342