Page 286 - FY 2026-2027 Adopted Budget Book
P. 286

MEASURE                TYPE      ACTUAL     ACTUAL    TARGET PROJECTED TARGET
                                                           23/24     24/25      25/26      25/26      26/27
               % of General Maintenance Work  Efficiency   100%      100%      100%        100%       100%
               Orders Responded to within 24
               Hours
               % of General Maintenance Work  Efficiency   100%      100%       95%        95%        100%
               Orders Completed Within 72
               Hours





               Expenditures by Expense Type


                                             f
                                              s
                                           r
                                              e
                                            a
                                              r
                                            n
                                           T T Transfers:: :
                                             s
                                           r
                                            a
                                              s
                                              e
                                              r
                                            n
                                             s
                                             f

                                                %
                                               5
                                           $ $ $327,830 (5%)) )
                                               (
                                           3
                                              3
                                             8
                                            7
                                             ,
                                              0
                                            2
                                               (
                                               5
                                             ,
                                                %
                                            7

                                           3
                                              0
                                            2
                                             8
                                              3
                                        t
                                         l
                                        a
                                       i
                                       p
                                      a
                                      C C Capital Outlay:: :
                                            y
                                           l
                                           a
                                          t

                                         O
                                          u

                                      a
                                         O
                                       i
                                           a
                                       p
                                            y
                                        t
                                         l
                                        a
                                           l
                                          u
                                          t
                                      2
                                          0
                                       0
                                         0
                                          %
                                       ,
                                        0
                                       0

                                         (
                                      $ $ $20,000 (0%)) )
                                       ,
                                         0
                                          0
                                       0
                                          %
                                        0
                                         (
                                       0

                                      2
                                      t
                                     l
                                       e
                                      i
                                    U U Utilities:: s s :
                                      i
                                     t
                                     i
                                     l
                                      i
                                      t
                                      i
                                     i
                                     t
                                       e
                                         6
                                         %
                                    $ $ $378,690 (6%)) )                                       Personnel
                                        0

                                         (
                                     3
                                       9
                                      ,
                                      8
                                     7
                                       6
                                      ,
                                     7

                                         6
                                      8
                                         %
                                     3
                                         (
                                       9
                                       6
                                        0
                                                                                               Supplies & Materials
                                        i
                                      e
                                    a
                                  a
                                      S
                                     l
                                  r
                                   c
                                       v

                                 n
                                         s
                                 o
                                       r
                                        c
                                  t
                                        e
                                    t
                                C C Contractual Services:: :     P P e r s o n n e l :         Maintenance
                                    u
                                         s
                                     l

                                    t
                                    u
                                      S
                                   c
                                 n
                                        c
                                        e
                                  t
                                      e
                                       v
                                 o
                                        i
                                    a
                                       r
                                  a
                                  r
                                    9
                                                                     e
                                  0
                                    0
                                                                     n
                                   ,
                                                                  e
                                 ,
                                                                  r
                                     (
                                      %
                                   5
                                     2
                                1
                                  3

                                                                   o
                                                                   s
                                      8
                                 9
                                                                    n
                                $ $ $1,930,590 (28%)) )          Personnel:: 9 l   ( 5 1 % )
                                                                 $ $
                                                                  3
                                                                     2
                                                                   4
                                                                     1
                                                                  ,
                                                                    ,
                                                                   4
                                                                    8
                                    0
                                   ,
                                  0

                                      8
                                1
                                     (
                                     2
                                 9
                                  3
                                      %
                                 ,
                                    9
                                   5
                                                                                               Contractual Services
                                                                  ,
                                                                  3

                                                                       1
                                                                 $3,448,219 (51%))
                                                                     1
                                                                     2
                                                                      9
                                                                       5
                                                                    ,
                                                                    8
                                                                   4
                                                                   4
                                                                      (
                                                                        %
                                                                                               Utilities
                                                                                               Capital Outlay
                                                                                               Debt Service
                                            c
                                          n
                                         n
                                           n
                                         t
                                           a
                                         i
                                        a
                                       M M Maintenance:: e e :
                                          e
                                            c
                                           a
                                         t
                                          n
                                          e
                                           n
                                        a
                                         n
                                         i
                                            6
                                         7
                                            (
                                          2
                                           5
                                         ,
                                       $ $ $417,275 (6%)) )                                    Transfers
                                            %
                                          7
                                        4
                                        1

                                          7
                                            (

                                           5
                                            6
                                        1
                                         7
                                            %
                                        4
                                          2
                                         ,
                                           p
                                               t
                                           l
                                          p
                                               a
                                                e
                                                 a
                                                 l
                                         S S Supplies & Materials:: s s :
                                                r
                                                 i
                                         u
                                             &

                                            s
                                              M

                                            e
                                           i
                                                 i

                                           i
                                          p
                                                 a
                                         u
                                             &
                                            e
                                                 l

                                               t
                                            s
                                               a
                                           p
                                              M
                                                e
                                                r
                                           l
                                          6
                                            0
                                            5
                                         2
                                         $ $ $266,605 (4%)) )
                                             (

                                           6
                                           ,
                                          6
                                             4
                                              %

                                              %
                                            5
                                           6
                                           ,
                                          6
                                             4
                                          6
                                             (
                                            0
                                         2
                                           Total (FY 2027 Proposed Budget)
                                                  $6,800,149
               Data Updated: Sep 15, 2026, 6:30 PM                                                    View Report
               Expenditures by Fund
                 $8M
                 $6M
                 Amount  $4M                                                               General Fund
                                                                                           Tree Preservation Fund
                                                                                           Tourism Development Fund
                                                                                           Beautification Fund
                 $2M                                                                       Facilities Maintenance Fund
                  $0
                       FY 2024 Actuals  FY 2025 Actuals  FY 2026 Amended  FY 2026 Projection  FY 2027 Proposed
                                                       Budget                     Budget
                                                    Category
               Data Updated: Sep 15, 2026, 9:54 PM                                                    View Report
    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            282
   281   282   283   284   285   286   287   288   289   290   291