Page 201 - FY 2026-2027 Adopted Budget Book
P. 201

Funds Description     Account Description         Description               FY 2027 Proposed Budget
                                                                 Preparing and Implementing a
                General Fund         Training                    Capital Improvement Plan - Austin,       $800
                                                                 TX
                                                                 Dallas / Fort Worth National
                General Fund         Training                    Institute of Governmental                $400
                                                                 Procurement Annual Meeting
                                                                 Texas Public Purchasing
                General Fund         Training                    Association (TXPPA) - Corpus             $500
                                                                 Christi, TX
                                                                 Government Finance Officers
                General Fund         Training                    Association Texas Spring                $1,650
                                                                 Conference- Round Rock, Texas
                General Fund         Training                    Procurement Training                     $200
                                                                 New & Emerging Finance Directors
                General Fund         Training                    Program - NCTCOG                        $2,050
                                                                 Preparing and Implementing a
                General Fund         Travel Expense              Capital Improvement Plan - Austin,       $650
                                                                 TX
                                                                 Texas Public Purchasing
                General Fund         Travel Expense              Association (TXPPA) - Corpus            $1,100
                                                                 Christi, TX
                                                                 Govt Finance Officers Association
                General Fund         Travel Expense              Texas Spring Conference - Round         $2,100
                                                                 Rock, Texas
                                                                 Enterprise Resource Planning
                General Fund         Software Subscriptions                                            $112,880
                                                                 (ERP) Platform
                                                                                                      $1,378,128

               Municipal Court
                                                                                                FY 2027 Proposed
               Funds Description             Account Description      Description                       Budget
                General Fund                 Salaries                                                  $364,027
                General Fund                 Incentive Pay                                               $6,243
                General Fund                 Cell Phone Allowance                                         $600
                General Fund                 Longevity                                                   $4,515
                General Fund                 Overtime                                                     $300
                General Fund                 Medicare                                                    $5,475
                General Fund                 State Unemployment Tax                                       $861
                General Fund                 Health Insurance                                           $38,453
                General Fund                 Health Savings Account (HSA)                                $3,500
                General Fund                 Dental Insurance                                            $2,591
                General Fund                 Life Insurance                                               $565
                General Fund                 Disability Insurance                                        $1,786
                General Fund                 Worker's Comp Insurance                                      $660
                General Fund                 Employee Assistance Program                                  $110
                General Fund                 TMRS                                                       $80,747
                General Fund                 Retiree Health Savings Plan                                 $6,000
                                                                      Brazos Technology Ticket
                General Fund                 Office Supplies                                             $1,250
                                                                      Writer Paper
                General Fund                 Office Supplies          General Office Supplies            $2,750
                General Fund                 Office Supplies          Municipal Court Complaint          $3,000
                                                                      Jackets
                General Fund                 Uniforms and Wearing Apparel  City of Bedford Staff Shirts   $335
                                                                      Municipal Judge Robe &
                General Fund                 Uniforms and Wearing Apparel                                 $215
                                                                      Cleaning
                                                                      Maintenance Repairs for
                General Fund                 Minor Tools and Apparatus  Computers, Monitors,             $1,000
                                                                      Scanners, & Shredders
                General Fund                 Postage                                                     $4,000
                General Fund                 Memberships and Dues     Texas Court Clerks Association      $325



    FY 2026-2027 Adopted Budget Book · September 15, 2026                                                            197
   196   197   198   199   200   201   202   203   204   205   206