Page 129 - WhiteSettlementFY26AdoptedBudget
P. 129

8-04-2025 12:13 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:  11
                                                                         REVENUE & EXPENSE REPORT (UNAUDITED)
                                                                               AS OF:  OCTOBER 31ST, 2025
                    02 -WATER & SEWER FUND
                    DEPARTMENT - SANITATION                                                                          % OF YEAR COMPLETED:  08.33

                                                              CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                    DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
                    ____________________________________________________________________________________________________________________________


                    MATERIALS & SUPPLIES
                    534-10-124 MARKETING & SIGNAGE                    0            0.00            0.00            0.00            0.00     0.00
                       TOTAL MATERIALS & SUPPLIES                     0            0.00            0.00            0.00            0.00     0.00

                    CONTRACTUAL SERVICES
                    534-20-208 SANITATION SERVICES            1,119,143            0.00            0.00       85,835.24    1,033,307.76     7.67
                    534-20-214 OTHER PROFESSIONAL SERVICES            0            0.00            0.00            0.00            0.00     0.00
                    534-20-235 ADVERTISEMENT / NOTICES                0            0.00            0.00            0.00            0.00     0.00
                       TOTAL CONTRACTUAL SERVICES             1,119,143            0.00            0.00       85,835.24    1,033,307.76     7.67

                    CAPITAL OUTLAY
                    534-40-410 MOTOR VEHICLES                         0            0.00            0.00            0.00            0.00     0.00
                       TOTAL CAPITAL OUTLAY                           0            0.00            0.00            0.00            0.00     0.00
                                                           _____________________________________________________________________________________

                     TOTAL SANITATION                         1,119,143            0.00            0.00       85,835.24    1,033,307.76     7.67
                                                           ============  ==============  ==============  ==============  ==============  =======
   124   125   126   127   128   129   130   131   132   133   134