Page 127 - WhiteSettlementFY26AdoptedBudget
P. 127

8-04-2025 12:13 PM                                       CITY  OF  WHITE SETTLEMENT                              PAGE:  10
                                                                         REVENUE & EXPENSE REPORT (UNAUDITED)
                                                                               AS OF:  OCTOBER 31ST, 2025
                    02 -WATER & SEWER FUND
                    DEPARTMENT - WASTEWATER                                                                          % OF YEAR COMPLETED:  08.33

                                                              CURRENT       CURRENT       YEAR TO DATE         TOTAL          BUDGET      % YTD
                    DEPARTMENTAL EXPENDITURES                  BUDGET        PERIOD          ACTUAL         ENCUMBERED       BALANCE      BUDGET
                    ____________________________________________________________________________________________________________________________

                    CAPITAL OUTLAY
                    533-40-404 WATER & SEWER SYSTEM                   0            0.00            0.00        8,472.66 (      8,472.66)    0.00
                    533-40-405 CDBG PROJECTS                          0            0.00            0.00            0.00            0.00     0.00
                    533-40-415 OTHER EQUIPMENT                   25,000            0.00            0.00            0.00       25,000.00     0.00
                       TOTAL CAPITAL OUTLAY                      25,000            0.00            0.00        8,472.66       16,527.34    33.89
                                                           _____________________________________________________________________________________

                     TOTAL WASTEWATER                         2,241,409            0.00            0.00        9,523.06    2,231,886.03     0.42
                                                           ============  ==============  ==============  ==============  ==============  =======
   122   123   124   125   126   127   128   129   130   131   132