Page 161 - CITY OF WATAUGA, TEXAS ANNUAL BUDGET PORTRAIT
P. 161

Organizational Chart

                                                    City Manager



                                                     Director of
                                                       Finance



                                      Assistant Finance        Utility Billing
                                           Director            Administrator



                                               Financial             Utility Billing
                                                Services
                                             Technician II          Representative


                                                                  Water Service Field
                                                                    Representative

       Budgeted Positions

        Position Title                                               FY2024       FY2025      FY2026
                                                                     Actual       Actual      Budget
        Utility Billing Administrator                                  1.00        1.00         1.00
        Utility Billing Representative                                 2.00        2.00         2.00
        Water Service Field Representative                             4.00        4.00         4.00
        Purchasing Coordinator                                         .50          .50          .50
        Total Finance – Utility Billing Division FTE                   7.50        7.50         7.50

       Summary of Expenditures by Category

       Finance - Utility Billing Division budget increased by $18,670 mainly due to the software conversion from version 9
       to version 10 addition. There was a slight decrease in personnel costs due to staffing adjustments.

                                                            FY20234        FY2025        FY2025         FY2026
                                                             Actual       Adopted       Projected       Budget
        Personnel                                           488,540        509,650       494,000        504,000
        Supplies                                             63,273        50,600         57,600        49,600
        Maintenance                                           8,617         9,000         9,000          9,000
        Contractual Sundry                                   38,028        40,780         39,200        66,100
        Capital Outlay                                          0             0              0             0
        Total Finance – Utility Billing Division            $598,459      $610,030       $599,800      $628,700

















                                                             161
   156   157   158   159   160   161   162   163   164   165   166