Page 113 - CITY OF WATAUGA, TEXAS ANNUAL BUDGET PORTRAIT
P. 113

Organizational Chart

                                                      City Manager



                                                       Director of
                                                      Public Works


                                                        Streets &
                                                        Drainage
                                                     Superintendent


                                           Senior Signs &           Streets
                                              Signals             Supervisor
                                             Technician

                                                                     Equipment
                                                                      Operator

                                                                         PW
                                                                     Maintenance
                                                                       Worker II

                                                                          PW
                                                                     Maintenance
                                                                       Worker I


        Budgeted Positions

         Position Title                                        FY2024          FY2025        FY2026
                                                                Actual         Actual        Budget
         Director of Public Works                                 .25            .25            .25
         Streets & Drainage Superintendent                        .50            .50            .50
         Senior Signs & Signal Technician                        1.00           1.00           1.00
         Streets Supervisor                                      1.00           1.00           1.00
         Equipment Operator                                      1.00           1.00           1.00
         Public Works Maintenance Worker II                      1.00           1.00           1.00
         Public Works Maintenance Worker I                       4.00           4.00           4.00
         Total Public Works - Streets Division FTE               8.75           8.75           8.75


        Summary of Expenditures by Category
        Public Works  –  Streets  Division  budget increased by  $44,310  mainly due to personnel cost increases  and
        adjustments. In addition, Street Striping was increased for Hightower, and NCTCOG Public Works Cost Share
        was added in this budget.

                                                       FY2024         FY2025         FY2025           FY2026
                                                        Actual       Adopted        Projected         Budget
         Personnel                                     502,739        640,600        612,800         679,250
         Supplies                                       26,446         9,400          9,400            9,700
         Maintenance                                    38,685         29,700         39,900          31,400
         Contractual Sundry                             18,373         38,730         32,710          42,390
         Total Public Works – Street Division         $586,243       $718,430        $694,810        $762,740





                                                             113
   108   109   110   111   112   113   114   115   116   117   118