Page 54 - CityofTrophyClubFY26Budget
P. 54

Storm Drainage                          FY 2022      FY 2023      FY 2024       FY 2025      FY 2025    FY 2025 YEAR    FY 2026      FY 2027

      Utility                                 ACTUAL       ACTUAL       ACTUAL      APPROVED      AMENDED       TO DATE     PROPOSED     PROJECTED



                                  PERSONNEL SCHEDULE
      POSITION TITLE                          FY 2024      FY 2025      FY 2026
      COMMUNITY DEVELOPMENT DIR.               0.25         0.25          0.25     50% Funded by General Fund - 25% Funded by Street
      STREETS SUPERINTENDENT                   0.20         0.20          0.20     40% Funded by General Fund - 40% Funded by Street
      SENIOR ADMINISTRATIVE ASSISTANT          0.10         0.10          0.10     80% Funded by General Fund - 10% Funded by Street
      TOTAL FTEs                                0.55        0.55          0.55

































































































               FY26 Adopted Budget                                          46                                                        9/9/25
   49   50   51   52   53   54   55   56   57   58   59