Page 23 - CityofTrophyClubFY26Budget
P. 23

Town Manager's                        FY 2022      FY 2023      FY 2024       FY 2025      FY 2025       FY 2025     FY 2026       FY 2027


       Office                                ACTUAL       ACTUAL       ACTUAL      APPROVED      AMENDED       YEAR TO     PROPOSED     PROJECTED
                                                                                                                 DATE
                                  PERSONNEL SCHEDULE
       POSITION TITLE                        FY 2024      FY 2025      FY 2026
       TOWN MANAGER                            1.00         0.95         0.95     5% Funded by Hotel Occupancy Fund
       TOWN SECRETARY                          1.00         0.00         0.00
       RECORDS ANALYST                         1.00         0.00         0.00
       ASST TO TOWN MANAGER                    1.00         1.00         1.00
                   TOTAL FTEs                  4.00         1.95         1.95


































































































               FY26 Adopted Budget                                          15                                                        9/9/25
   18   19   20   21   22   23   24   25   26   27   28